ACCA F3 Operating Cash Flow 5

Statement of profit or loss for the year ended 31 December 2014 is shown below.

$
Revenue 984,000
Cost of Sales (787,200 )
Gross Profit 196,800
Distribution cost (12,075)
Administrative expenses (1,543)
Investment income 4,746
Finance cost ( 8,800)
Profit before tax 179,128
Tax (7,050)
Profit for the year 172,078

Note: Depreciation of $22,800 has been charged.

Other extract from the financial position

$ $
2014 2013
Inventory 14,553 13,230
Trade receivables 96,840 80,700
Trade payables 107,163 119,070
Taxation payables 60,804 67,560

What is the figures in the statement of cash flow in respect of net cash flow from operating activities?

Suggested solutions:

$
Net profit before taxation 179,128
Adjustment for depreciation 22,800
Investment Income (4,746)
Finance cost 8,800
Operating profit before working capital changes 205,982
Increase in inventory (1,323)
Increase in receivables (16,140)
Decease in payables (11,907 )
Cash generated from operations 176,612
Investment Income 4,746
Finance cost (8,800)
Tax paid (13,806)
Net Cash flows from operating activities 158,752

To do the same topic again in ACCA F3 Operating Cash Flow 5

To do another topic in ACCA F3