ACCA F3 Operating Cash Flow 5

Statement of profit or loss for the year ended 31 December 2014 is shown below.

$
Revenue 246,000
Cost of Sales (196,800 )
Gross Profit 49,200
Distribution cost (13,800)
Administrative expenses (1,543)
Investment income 3,390
Finance cost ( 6,600)
Profit before tax 30,647
Tax (11,750)
Profit for the year 18,897

Note: Depreciation of $27,360 has been charged.

Other extract from the financial position

$ $
2014 2013
Inventory 130,977 119,070
Trade receivables 96,840 80,700
Trade payables 95,256 105,840
Taxation payables 40,536 45,040

What is the figures in the statement of cash flow in respect of net cash flow from operating activities?

Suggested solutions:

$
Net profit before taxation 30,647
Adjustment for depreciation 27,360
Investment Income (3,390)
Finance cost 6,600
Operating profit before working capital changes 61,217
Increase in inventory (11,907)
Increase in receivables (16,140)
Decease in payables (10,584 )
Cash generated from operations 22,586
Investment Income 3,390
Finance cost (6,600)
Tax paid (16,254)
Net Cash flows from operating activities 3,122

To do the same topic again in ACCA F3 Operating Cash Flow 5

To do another topic in ACCA F3